Fin515 Wk 4

7-2 Boehm compound is anticipate to pay a $1. 50 per constituent dividend at the end of this class (i. e. , D1 = $1. 50). The dividend is pass judgment to grow at a unvaried regularise of 7% a year. The necessitaterate of renovationon the pullulate, rs, is 15%. What is the value per constituent of Boehms timeworn? D1= $1. 50 per share g = 7% rs= 15% What is the value of a share of Boehm occupation? P0 = D1 /(rs g) P0 = 1. 50/(0. 15-0. 07) P0 = $18. 75 7-4 Nicks Enchiladas merged has favorite(a) fall outstanding that pays a dividend of $5 at the end of severally year. The preferred sells for $50 a share.What is the memory boards required rate of move over? Dividend = $5 preferred = $50 What is the notes required rate of return P 0 = D/rs rs = D/P 0 rs = 5/50 rs = 0. 10 or 10% 7-5 A company currently pays a dividend of $2 per share (D0 = $2). It is estimated that the companys dividend willing grow at a rate of 20% per year for the next 2 years, then at a unvarying rate of 7% thereafter. The companys stock has a beta of 1. 2, the danger- vacate rate is 7. 5%, and the trade seek premium is 4%. What is your estimate of the stocks current price? D0 = $2. 00 g = 20% for 2 years g = 7% there after Bi = 1. 2 Rf = 7. 5% rpm = 4% Rs = Rf +(bi* RPm) Rs = 7. 5 +(1. 2*4) Rs = 12. 3 What is your estimate of the stocks current price? D0 $2. 00 g0 to 1 20. 0% g1 to 2 20. 0% gn 7. 0% rs 12. 3% Year 1 2 D1 D2 pass judgment dividends $2. 40 $2. 88 Expected P2 $58. 14 PV of judge dividends $4. 42 PV of expected P2 $46. 10 Expected P0 $50. 53 Problems (p. 371) 9-2 After-Tax Cost of Debt LL Incorporateds currently outstanding 11% coupon bonds have a reach to maturity of 8%. LL believes it could issue red-hot bonds at par that would provide a like yield to maturity. If its marginal value rate is 35%, what is LLs after-tax address of debt?After Tax cost of debt = rd * (1- tx rate) 0. 08 * (1 0. 35) = 0. 08 * (0. 65) = 0. 052 answer 5. 2% 9-4 Cost of Preferred Stock with Flottion Costs Burnwood Tech plans to issue some(prenominal) $60 par preferred stock with a 6% dividend. A similar stock is selling on the merchandise for $70. Burnwood must pay flotation cost of 5% of the issue price. What is the cost of the preferred stock? E= Dividend/ (Market price-Flotation Costs)=(60/6)/(70-(70X0. 05)=0. 0541=5. 41 serve well 5. 41% 9-5 Cost of Equity DCF Summerdahl Resorts universal stock is currently trading at $36 a share. The stock is expected to pay a dividend of $3. 0 a share at the end of the year (D1 _ $3. 00), and the dividend is expected to grow at a constant rate of 5% a year. What is the cost of common equity? P0 = $36 D1 = $3. 00 g = 5% rs = ? rs = D1/P0+g=(3/36)+0. 05=0. 01333 attend to 13. 33% 9-6 Cost of Equity CAPM Booher take for Stores has a beta of 0. 8. The yield on a 3-month T-bill is 4% and the yield on a 10-year T-bond is 6%. The market risk premium is 5. 5%, and the return on an average stock in th e market last year was 15%. What is the estimated cost of common equity using the CAPM? rs = rRF + bi(RPM) = 0. 06 + 0. 8(0. 55) = 0. 14 Answer 10. 4% 9-7 WACC Shi Importers balance rag shows $300 zillion in debt, $50 million in preferred stock, and $250 million in total common equity. Shi faces a 40% tax rate and the next data rd _ 6%, rps _ 5. 8%, and rs _ 12%. If Shi has a target capital expression of 30% debt, 5% preferred stock, and 65% common stock, what is Shis WACC? 30% Debt 5% Preferred Stock 65% Equity rd = 6% T = 40% rps = 5. 8% rs = 12%. WACC = (wd)(rd)(1 T) + (wps)(rps) + (wce)(rs) WACC = 0. 30(0. 06)(1-0. 40) + 0. 05(0. 058) + 0. 65(0. 12) = 0. 0917 Answer 9. 17%